Bernie Sanders' Ben and Jerry's flavor: top 10% is chocolate you smash and mix with the 90% below

I’d like to see some actuarial numbers on the Social Security proposal. What’s the projected income and outgo, and the effect on the SocSec fund balance in, say, 2040??